County Profile for Audrain - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 24,786
Total Cost Reports Filed in 2020 1 Total Births 60
Total Cost Reports Submitted 0 Total Deaths 89
Total Cost Reports Settled 1 Net Population Natural Change -29
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -120
Total Cost Reports Audited 0 Total Residual -24
Net Population Change -173

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets -44,124,455 Total Charges 119,339,524
Fixed Assets 11,112,510 Contract Allowance 75,279,548
Other Assets -8,000,940 Operating Revenue 44,059,976
Total Assets -41,012,885 Operating Expenses 62,228,338
Current Liabilities -48,018,257 Operating Margin -18,168,362
Long Term Liabilities -721,878 Other Income 10,745,246
Total Equity 7,727,250 Other Expense 0
Total Liabilities and Equity -41,012,885 Net Profit or Loss -7,423,116

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $47,173 Revenue per Bed $1,074,634 Revenue per Person $1,778
Net Margin per Discharge ($19,452) Net Margin per Bed ($443,131) Net Margin per Person ($733)
Net Profit per Discharge ($7,948) Net Profit per Bed ($181,052) Net Profit per Person ($299)
Net Fixed Assets per Discharge $11,898 Net Fixed Assets per Bed $271,037 Net Fixed Assets per Bed $448
Long Term Debt per Discharge ($773) Long Term Debt per Bed ($17,607) Long Term Debt per Person ($29)
Persons per Discharge 0 Persons per Bed 605
Occupancy Rate 17.3 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,417 Net Fixed Assets 1,749 Population Estimate 1,612
Total Revenue 1,419 Long Term Liabilities 3,204 Total Patient Discharges 1,461
Net Margin 2,812 Total Patient Beds 1,381
Net Profit or Loss 3,103

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,089,242 4,174,223 1.2192
31 Intensive Care Unit 106 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,104,948 5,124,976 0.2156
51 Recovery Room 275,888 604,041 0.4567
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 395,314 13 Nursing Administration 462,409
02,03 Captial Related - Movable Equipment 2,311,608 14 Central Services and Supply 296,573
04 Employee Benefits 3,608,003 15 Pharmacy 1,671,795
05 Administrative and General 14,535,237 16 Medical Records and Medical Library 382,474
06 Maintenance and Repairs 1,891,885 17 Social Services 234,685
07 Operation of Plant 1,031,454 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 896,969 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 663,769 20,21,22,23 Education Programs 0
Total General Service Cost Centers 28,382,175

County Profile for Audrain - 2020